Description
Package purchase price is $1,971,579. See mls# PAMC2036110 for complete package listing. 10 single family houses and a triplex with an onsite laundromat 100% occupied, being sold as a $1,971,579 package deal ONLY. Leases are NOT month to month. Math and numbers are for all properties added up. All are legal rentals and fully occupied with well vetted tenants. Excellent CAP rate! See Profit and Loss math below and in documents section. High income producing properties with extremely low bills and great POSITIVE cash-flow. Very low maintenance with tenants in place. Rent incomes produce $11,850 positive cash-flow per month or $142k+ per year after all expenses! In the houses, the owner pays trash and sewer, tenant pays everything else. Triplex tenants pay for PECO (Gas and electric) utilities, owner pays everything else. Owner pays ONLY Water, Sewer, Trash, Common Lights, Gas to heat the laundry room ($9,112/year), Insurance ($6,681/year) and Taxes ($34,798/year). Rental Incomes: 107 Stanbridge ($15,866/year), 220 Spruce ($13,177), 657 Kohn ($17635/year), 712 Astor ($13,700/year), 808 George ($22,200/year), 828 Smith ($20,220/year), 1321 Redwood ($17,509/year), 145 Elm ($15,900/year), 151 Elm ($19,275/year), 153 Elm ($18,274/year), 157 W Elm ($36,616+6k others/year).
Profit and Loss Math: Rents: $15866+$13,177+$17,635+$13,700+$22,200+$20,220+$17,509+$15,900+$19275+$18,274+$36,616+ Triplex Laundry + Other Income $5,921=$216,294 per year gross income - $9,112 (Sewer/Trash/Common Lights/Gas) - $34,798 (Property Taxes) - $6,681 (Insurance) – Repair Supplies and Services $6,726 – $1,334 (Permits and Licenses) – $5,100 (Admin Expense) – $10,307 Vacancy Allowance (5%) = $142,233 Positive Cash Flow.
Properties in the package deal are: 107 Stanbridge St, Norristown, PA 19401 (Tax ID: 13-00-35232-008), 220 W Spruce St Norristown, PA 19401 (Tax ID: 13-00-34128-005), 657 Kohn St Norristown, PA 19401 (Tax ID: 13-00-18920-003), 712 Astor St Norristown, PA 19401 (Tax ID: 13-00-02816-006), 808 George St Norristown, PA 19401 (Tax ID: 13-00-13260-002), 828 Smith St, Norristown, PA 19401 (Tax ID: 13-00-33704-006), 1321 Redwood Ln, Norristown, PA 19401 (Tax ID: 13-00-31968-005), 145 W Elm St, Norristown, PA 19401 (Tax ID: 13-00-10600-007), 151 W Elm St, Norristown, PA 19401 (Tax ID: 13-00-10612-004), 153 W Elm St Norristown, PA 19401 (Tax ID: 13-00-10616-009), 157 W Elm St, Norristown, PA 19401 (Tax ID: 13-00-10624-001)
Location
Similar Listings
$15,000,000
8
12
16,410 Sq ft
ACTIVE
MLS# PAMC2048220
Courtesy of: BHHS Fox & Roach-Haverford
$12,500,000
6
10
15,000 Sq ft
ACTIVE
MLS# MDMC2071420
Courtesy of: TTR Sotheby's International Realty
$12,000,000
4
4
3,029 Sq ft
COMING SOON
MLS# MDMC2081244
Courtesy of: JPAR Stellar Living
$11,500,000
6
14
26,698 Sq ft
ACTIVE
MLS# MDMC756732
Courtesy of: TTR Sotheby's International Realty
$10,950,000
6
9
12,205 Sq ft
ACTIVE
MLS# MDMC2066870
Courtesy of: TTR Sotheby's International Realty
$10,950,000
22
10
14,467 Sq ft
ACTIVE
MLS# PAMC2029232
Courtesy of: Kurfiss Sotheby's International Realty
$9,975,000
ACTIVE
MLS# PAMC2034204
Courtesy of: KW Commercial
$8,998,000
7
10
15,722 Sq ft
Hold
MLS# MDMC2042512
Courtesy of: Washington Fine Properties, LLC
$8,995,000
9
13
22,950 Sq ft
ACTIVE
MLS# MDMC2060476
Courtesy of: TTR Sotheby's International Realty
$8,800,000
ACTIVE
MLS# 1000271303
Courtesy of: Brode & Brooks Inc
$7,950,000
7
9
11,397 Sq ft
ACTIVE
MLS# MDMC2074546
Courtesy of: Samson Properties
$7,500,000
14
10
14,467 Sq ft
ACTIVE
MLS# PAMC2028134
Courtesy of: Kurfiss Sotheby's International Realty
No similar listings found
Unfortunately, we don't have any similar listings at the moment. Please remove or change some of the selected filters.
Courtesy of: Springer Realty Group Listing information provided courtesy of the Bright MLS. IDX information is provided exclusively for consumers' personal, non-commercial use, and it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The data is deemed reliable, but is not guaranteed accurate by the MLS. Updated: 28th January, 2023 7:10 AM (UTC)
